Champaign, IL 61820 1007 S Locust Street
$6,400,000



13 more














Presented By: Green Street Realty
Home Details
The Castle on Locust presents a prime value-add multifamily investment opportunity in an unbeatable campus location. Fully leased with 29 units and 85 total beds, this property offers a diverse mix of 13 four-bedroom units, 2 three-bedroom units, 13 two-bedroom units, and 1 one-bedroom unit. Featuring in-unit laundry and dishwashers in all units, most with private balconies, the building also includes unique layouts such as 3-story deluxe units and 2-story townhomes with spiral staircases. Covered parking is available, and tenants pay water while electricity is included with a cap. An additional $35 per bed utility fee covers internet, trash, recycling, and UC sanitary services. Current leases run from August 18, 2025, through July 31, 2026, on a 12-installment schedule. With NOI consistently increasing and proforma projections showing income exceeding $400K for 2025-2026, this fully occupied property is a rare opportunity to acquire a well-maintained, high-demand student housing asset with strong cash flow and long-term upside.
Presented By: Green Street Realty
General for 1007 S Locust Street
Additional Parcels Y/NNo
Cap Rate6.3
CityChampaign
Construction MaterialsWood, Vinyl Siding, Brick Veneer
CoolingCentral Air
CountyChampaign
DirectionsOn Locust St between E Armory Ave and Chalmers St.
Electric Expense
Fuel Expense
Gross Income754290
Insurance Expense
Lot Size Square Feet23054
MLS AreaChampaign, Savoy
MaintenanceExpense
ModificationTimestamp2025-10-08T05:07:10.206Z
Net Operating Income404207
Number Of Units Total29
Operating Expense350082
PossessionClosing
Property TypeCommercial Sale
Property TypeMulti Family 5+
Standard StatusActive
StatusActive
Stories Count3
Tax Annual Amount138900
Tax Year2024
TownshipChampaign
Trash Expense0
UtilitiesSewer Connected
Water Sewer Expense0
Year Built1997
ZoningMULTI
Exterior for 1007 S Locust Street
Building Area Total28960
Foundation DetailsConcrete Perimeter
Frontage TypeCity Street
Lot Dimensions58.5x58.5x58.5x132
Lot Size Acres0.53
Water SourceCommunity Water
Additional Details
Price History
